TBBK The Bancorp, Inc.
Nasdaq · Financials · National Commercial Banks · Market cap $2.1B · $48.81 on 2026-10-02
Buy (Payback/Ten Cap)Tier BDetailed (TTM)
financial (bank/insurer/broker): OCF-based tests less meaningfulEPS from yahoo TTM to 2026-06-30
Price moves
1 week-4%
1 month-27%
3 months-24%
6 months-12%
YTD-30%
1 year-36%
Off 52w high-40%
52w range$47–$82
Price history
Show year-end values
| Year | Price |
|---|---|
| 2016 | $7.86 |
| 2017 | $9.88 |
| 2018 | $7.96 |
| 2019 | $12.97 |
| 2020 | $13.65 |
| 2021 | $25.31 |
| 2022 | $28.38 |
| 2023 | $38.56 |
| 2024 | $52.63 |
| 2025 | $67.52 |
| 2026-10-02 (latest) | $48.81 |
Buy (MOS)
$35
$35
Ten Cap
$55
$55
Sticker
$70
$70
Payback Time
$87
$87
Price
$49
$49
Valuation
| Buy (MOS) 50% of Sticker | $34.96 | -28% |
|---|---|---|
| Ten Cap 10× owner earnings | $55.31 | 13% |
| Payback Time 8-year FCF payback | $87.31 | 79% |
| Sticker Rule #1 intrinsic value | $69.93 | 43% |
| Windage growth g | 15.0% | |
| Future P/E (min 2g, 10y median) | 13.1× | |
| P/E · 10y median | 9.2× | 13.1× |
| EPS TTM 2025-12-31 | $5.32 | |
| FCF yield | 11.3% | |
| Dividend (TTM) · yield | – | – |
| Total return per year, dividends reinvested · 5y · 10y | 13.7% | 21.8% |
| Revenue · net income last FY | $141M | $228M |
Big Five 10/14 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 15% | 23% | 33% |
| Sales growth | – | 82% | 21% |
| EPS growth | 30% | 29% | 15% |
| BVPS growth | 6% | 8% | -5% |
| OCF growth | – | 17% | 26% |
| Debt payoff (yrs of FCF) | 0.0 |
Events
-40% off 52w high; neg 8-K: 2026-09-04: Restructuring/exit costs; next report ~2026-11-05
Next report ≈ 2026-11-05 · SEC filings ·Yahoo Finance