HTHT H World Group Limited
Nasdaq · Consumer Discretionary · Hotels & Motels · Market cap $13.6B · $41.78 on 2026-10-02
Buy (Payback/Ten Cap)Tier BDetailed (TTM)
reports in CNY, converted at 6.704 CNY/USD ADR: 1 ADS = 10 shares EPS from yahoo TTM to 2026-06-30
Price moves
1 week-1%
1 month-9%
3 months-1%
6 months-20%
YTD-15%
1 year9%
Off 52w high-26%
52w range$37–$57
Price and total return
PriceTotal return (dividends reinvested)
Show year-end values
| Year | Price | Dividend-adjusted |
|---|---|---|
| 2016 | $12.96 | $10.83 |
| 2017 | $36.11 | $30.36 |
| 2018 | $28.63 | $24.34 |
| 2019 | $40.07 | $34.07 |
| 2020 | $45.03 | $38.61 |
| 2021 | $37.34 | $32.02 |
| 2022 | $42.42 | $36.60 |
| 2023 | $33.44 | $29.65 |
| 2024 | $33.03 | $29.93 |
| 2025 | $47.05 | $44.98 |
| 2026-10-02 (latest) | $41.78 | $41.78 |
Dividend-adjusted values are back-adjusted to today's price: the gap to the price column is the value of dividends reinvested since then.
Buy (MOS)
$21
$21
Ten Cap
$34
$34
Sticker
$42
$42
Payback Time
$54
$54
Price
$42
$42
Valuation
| Buy (MOS) 50% of Sticker | $21.03 | -50% |
|---|---|---|
| Ten Cap 10× owner earnings | $33.90 | -19% |
| Payback Time 8-year FCF payback | $53.52 | 28% |
| Sticker Rule #1 intrinsic value | $42.06 | 1% |
| Windage growth g | 15.0% | |
| Future P/E (min 2g, 10y median) | 30.0× | |
| P/E · 10y median | 29.8× | 33.7× |
| EPS TTM 2025-12-31 | $1.40 | |
| FCF yield | 8.1% | |
| Dividend (TTM) · yield | $2.17 | 5.2% |
| Total return per year, dividends reinvested · 5y · 10y | 1.2% | 14.5% |
| Revenue · net income last FY | $3.6B | $726M |
Big Five 11/15 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 12% | 17% | 36% |
| Sales growth | 16% | 20% | 6% |
| EPS growth | 25% | – | 67% |
| BVPS growth | 11% | 0% | 6% |
| OCF growth | 17% | 69% | 11% |
| Debt payoff (yrs of FCF) | 0.1 |
Events
-26% off 52w high; next report ~2027-01-01
Next report ≈ 2027-01-01 · SEC filings ·Yahoo Finance
Research
- Rule #1 weekly scout, 4 Oct 2026 2026-10-04