NRIM Northrim BanCorp, Inc.
Nasdaq · Financials · Savings Institution, Federally Chartered · Market cap $559M · $24.76 on 2026-10-02
Buy (Payback/Ten Cap)Tier BDetailed (TTM)
financial (bank/insurer/broker): OCF-based tests less meaningfulmicro-cap
Price moves
1 week-1%
1 month-6%
3 months-9%
6 months5%
YTD-12%
1 year16%
Off 52w high-20%
52w range$20–$31
Price history
Show year-end prices
| Year | Close |
|---|---|
| 2016 | $7.9 |
| 2017 | $8.46 |
| 2018 | $8.22 |
| 2019 | $9.58 |
| 2020 | $8.49 |
| 2021 | $10.87 |
| 2022 | $13.64 |
| 2023 | $14.3 |
| 2024 | $19.49 |
| 2025 | $26.61 |
| 2026-10-02 (latest) | $24.76 |
Buy (MOS)
$11
$11
Sticker
$22
$22
Ten Cap
$82
$82
Payback Time
$103
$103
Price
$25
$25
Valuation
| Buy (MOS) 50% of Sticker | $10.94 | -56% |
|---|---|---|
| Ten Cap 10× owner earnings | $82.48 | 233% |
| Payback Time 8-year FCF payback | $102.83 | 315% |
| Sticker Rule #1 intrinsic value | $21.88 | -12% |
| Windage growth g | 9.8% | |
| Future P/E (min 2g, 10y median) | 11.4× | |
| P/E · 10y median | 8.1× | 11.4× |
| EPS TTM 2026-06-30 | $3.04 | |
| FCF yield | 33.3% | |
| Revenue · net income last FY | $256M | $65M |
Big Five 10/13 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 11% | 13% | 16% |
| Sales growth | – | – | 30% |
| EPS growth | 16% | 18% | 73% |
| BVPS growth | 9% | 11% | 21% |
| OCF growth | 29% | – | – |
| Debt payoff (yrs of FCF) | 0.6 |
Events
insider buying (1 Form 4s, $0.03M); next report ~2026-10-30
Next report ≈ 2026-10-30 · SEC filings ·Yahoo Finance