HLT Hilton Worldwide Holdings Inc.
NYSE · Consumer Discretionary · Hotels & Motels · Market cap $71.9B · $319.36 on 2026-10-02
Above StickerTier CFiscal-year data · FY2025
Price moves
1 week2%
1 month3%
3 months-6%
6 months5%
YTD6%
1 year24%
Off 52w high-11%
52w range$254–$358
Price and total return
PriceTotal return (dividends reinvested)
Show year-end values
| Year | Price | Dividend-adjusted |
|---|---|---|
| 2016 | $55.81 | $53.67 |
| 2017 | $79.86 | $77.53 |
| 2018 | $71.80 | $70.25 |
| 2019 | $110.91 | $109.22 |
| 2020 | $111.26 | $109.73 |
| 2021 | $155.99 | $153.84 |
| 2022 | $126.36 | $125.05 |
| 2023 | $182.09 | $180.92 |
| 2024 | $247.16 | $246.25 |
| 2025 | $287.25 | $286.85 |
| 2026-10-02 (latest) | $319.36 | $319.36 |
Dividend-adjusted values are back-adjusted to today's price: the gap to the price column is the value of dividends reinvested since then.
Buy (MOS)
$8
$8
Sticker
$16
$16
Payback Time
$85
$85
Ten Cap
$90
$90
Price
$319
$319
Valuation
| Buy (MOS) 50% of Sticker | $8.02 | -97% |
|---|---|---|
| Ten Cap 10× owner earnings − net debt | $90.11 | -72% |
| Payback Time 8-year FCF payback | $85.14 | -73% |
| Sticker Rule #1 intrinsic value | $16.04 | -95% |
| Methods agree price under how many of Ten Cap, Payback, MOS | 0 of 3 | |
| Windage growth g | 3.7% | |
| P/E · 10y median | 52.2× | 41.7× |
| EPS FY2025 | $6.12 | |
| FCF yield | 2.8% | |
| Dividend (TTM) · yield | $0.60 | 0.2% |
| Total return per year, dividends reinvested · 5y · 10y | 19.3% | 20.7% |
| Revenue · net income last FY | $12.0B | $1.5B |
Big Five 5/15 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 15% | 22% | 27% |
| Sales growth | 5% | 23% | 8% |
| EPS growth | 4% | – | -0% |
| BVPS growth | – | – | – |
| OCF growth | 4% | 25% | 6% |
| Debt payoff (yrs of FCF) | 6.1 |
Events
Event scan (8-Ks, insider buys, 13Ds) runs for stocks that pass the quality screen.