GSHD Goosehead Insurance, Inc.
Nasdaq · Financials · Insurance Agents, Brokers & Service · Market cap $1.6B · $45.51 on 2026-10-02
Above StickerTier BDetailed (TTM)
financial (bank/insurer/broker): OCF-based tests less meaningful
Price moves
1 week1%
1 month-30%
3 months-14%
6 months7%
YTD-39%
1 year-37%
Off 52w high-43%
52w range$34–$80
Price history
Show year-end prices
| Year | Close |
|---|---|
| 2018 | $26.29 |
| 2019 | $42.4 |
| 2020 | $124.76 |
| 2021 | $130.08 |
| 2022 | $34.34 |
| 2023 | $75.8 |
| 2024 | $107.22 |
| 2025 | $73.65 |
| 2026-10-02 (latest) | $45.51 |
Buy (MOS)
$16
$16
Ten Cap
$22
$22
Sticker
$31
$31
Payback Time
$35
$35
Price
$46
$46
Valuation
| Buy (MOS) 50% of Sticker | $15.60 | -66% |
|---|---|---|
| Ten Cap 10× owner earnings | $22.03 | -52% |
| Payback Time 8-year FCF payback | $34.77 | -24% |
| Sticker Rule #1 intrinsic value | $31.20 | -31% |
| Windage growth g | 15.0% | |
| Future P/E (min 2g, 10y median) | 30.0× | |
| P/E · 10y median | 43.8× | 92.4× |
| EPS TTM 2026-06-30 | $1.04 | |
| FCF yield | 4.8% | |
| Revenue · net income last FY | $365M | $28M |
Big Five 8/11 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 30% | 26% | 34% |
| Sales growth | – | 26% | 16% |
| EPS growth | – | 32% | -10% |
| BVPS growth | – | – | – |
| OCF growth | – | 30% | 28% |
| Debt payoff (yrs of FCF) | 3.4 |
Events
-43% off 52w high; insider buying (3 Form 4s, $9.44M); next report ~2026-10-22
Next report ≈ 2026-10-22 · SEC filings ·Yahoo Finance