DORM Dorman Products, Inc.
Nasdaq · Consumer Discretionary · Motor Vehicle Parts & Accessories · Market cap $3.7B · $123.06 on 2026-10-02
On deckTier CDetailed (TTM)
Price moves
1 week-1%
1 month-6%
3 months-11%
6 months22%
YTD-4%
1 year-22%
Off 52w high-25%
52w range$98–$164
Price history
Show year-end prices
| Year | Close |
|---|---|
| 2016 | $73.06 |
| 2017 | $61.14 |
| 2018 | $90.02 |
| 2019 | $75.72 |
| 2020 | $86.82 |
| 2021 | $113.01 |
| 2022 | $80.87 |
| 2023 | $83.41 |
| 2024 | $129.55 |
| 2025 | $123.19 |
| 2026-10-02 (latest) | $123.06 |
Buy (MOS)
$65
$65
Ten Cap
$71
$71
Payback Time
$100
$100
Sticker
$130
$130
Price
$123
$123
Valuation
| Buy (MOS) 50% of Sticker | $64.94 | -47% |
|---|---|---|
| Ten Cap 10× owner earnings | $70.91 | -42% |
| Payback Time 8-year FCF payback | $99.55 | -19% |
| Sticker Rule #1 intrinsic value | $129.88 | 6% |
| Windage growth g | 12.4% | |
| Future P/E (min 2g, 10y median) | 22.6× | |
| P/E · 10y median | 17.1× | 22.6× |
| EPS TTM 2026-06-27 | $7.21 | |
| FCF yield | 5.8% | |
| Revenue · net income last FY | $2.1B | $204M |
Big Five 9/15 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 14% | 11% | 12% |
| Sales growth | 10% | 14% | 6% |
| EPS growth | 10% | 15% | 8% |
| BVPS growth | 13% | 13% | 15% |
| OCF growth | 2% | -6% | -51% |
| Debt payoff (yrs of FCF) | 5.3 |
Events
-25% off 52w high; next report ~2026-11-03
Next report ≈ 2026-11-03 · SEC filings ·Yahoo Finance