DAL Delta Air Lines, Inc.
NYSE · Industrials · Air Transportation, Scheduled · Market cap $55.3B · $84.09 on 2026-10-02
Above StickerTier CFiscal-year data · FY2025
Price moves
1 week-1%
1 month5%
3 months-9%
6 months26%
YTD16%
1 year47%
Off 52w high-12%
52w range$55–$96
Price and total return
PriceTotal return (dividends reinvested)
Show year-end values
| Year | Price | Dividend-adjusted |
|---|---|---|
| 2016 | $49.19 | $43.87 |
| 2017 | $56.00 | $50.99 |
| 2018 | $49.90 | $46.57 |
| 2019 | $58.48 | $56.06 |
| 2020 | $40.21 | $38.81 |
| 2021 | $39.08 | $37.72 |
| 2022 | $32.86 | $31.72 |
| 2023 | $40.23 | $39.02 |
| 2024 | $60.50 | $59.32 |
| 2025 | $69.40 | $68.86 |
| 2026-10-02 (latest) | $84.09 | $84.09 |
Dividend-adjusted values are back-adjusted to today's price: the gap to the price column is the value of dividends reinvested since then.
Buy (MOS)
$8
$8
Sticker
$16
$16
Payback Time
$54
$54
Ten Cap
$58
$58
Price
$84
$84
Valuation
| Buy (MOS) 50% of Sticker | $8.06 | -90% |
|---|---|---|
| Ten Cap 10× owner earnings − net debt | $58.44 | -31% |
| Payback Time 8-year FCF payback | $53.83 | -36% |
| Sticker Rule #1 intrinsic value | $16.11 | -81% |
| Methods agree price under how many of Ten Cap, Payback, MOS | 0 of 3 | |
| Windage growth g | 3.1% | |
| P/E · 10y median | 11.0× | 8.7× |
| EPS FY2025 | $7.66 | |
| FCF yield | 7.0% | |
| Dividend (TTM) · yield | $0.78 | 0.9% |
| Total return per year, dividends reinvested · 5y · 10y | 15.1% | 7.0% |
| Revenue · net income last FY | $63.4B | $5.0B |
Big Five 7/15 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 11% | 12% | 14% |
| Sales growth | 5% | 30% | 3% |
| EPS growth | 3% | – | 44% |
| BVPS growth | 9% | 68% | 35% |
| OCF growth | 1% | – | 4% |
| Debt payoff (yrs of FCF) | 3.1 |
Events
Event scan (8-Ks, insider buys, 13Ds) runs for stocks that pass the quality screen.
Radar news and filings, judged against the event rules
Held by: Berkshire Hathaway (Buffett) 1.8% of 13F (added) as of 2026-06-30. 13Fs lag up to 45 days and show names, not decisions.