BX Blackstone Inc.
NYSE · Financials · Investment Advice · Market cap $88.6B · $111.75 on 2026-10-02
On deckTier CDetailed (TTM)
Price moves
1 week-6%
1 month-18%
3 months-9%
6 months-1%
YTD-29%
1 year-34%
Off 52w high-34%
52w range$102–$170
Price history
Show year-end prices
| Year | Close |
|---|---|
| 2016 | $27.03 |
| 2017 | $32.02 |
| 2018 | $29.81 |
| 2019 | $55.94 |
| 2020 | $64.81 |
| 2021 | $129.39 |
| 2022 | $74.19 |
| 2023 | $130.92 |
| 2024 | $172.42 |
| 2025 | $154.14 |
| 2026-10-02 (latest) | $111.75 |
Buy (MOS)
$67
$67
Ten Cap
$69
$69
Payback Time
$109
$109
Sticker
$134
$134
Price
$112
$112
Valuation
| Buy (MOS) 50% of Sticker | $67.05 | -40% |
|---|---|---|
| Ten Cap 10× owner earnings | $69.17 | -38% |
| Payback Time 8-year FCF payback | $109.19 | -2% |
| Sticker Rule #1 intrinsic value | $134.10 | 20% |
| Windage growth g | 15.0% | |
| Future P/E (min 2g, 10y median) | 30.0× | |
| P/E · 10y median | 25.0× | 34.9× |
| EPS TTM 2026-06-30 | $4.47 | |
| FCF yield | 6.2% | |
| Revenue · net income last FY | $14.5B | $3.0B |
Big Five 9/14 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 13% | 16% | 14% |
| Sales growth | 12% | 19% | 9% |
| EPS growth | 14% | 21% | 7% |
| BVPS growth | – | 3% | 4% |
| OCF growth | 7% | 19% | 34% |
| Debt payoff (yrs of FCF) | 2.8 |
Events
-34% off 52w high; insider buying (3 Form 4s, $12.21M); 8-K: 2026-09-22: 7.01 Reg FD disclosure; next report ~2026-11-06
Next report ≈ 2026-11-06 · SEC filings ·Yahoo Finance