BMI Badger Meter, Inc.
NYSE · Information Technology · Totalizing Fluid Meters & Counting Devices · Market cap $3.7B · $127.77 on 2026-10-02
Above StickerTier ADetailed (TTM)
Price moves
1 week-1%
1 month-4%
3 months-12%
6 months-18%
YTD-27%
1 year-29%
Off 52w high-37%
52w range$112–$204
Price and total return
PriceTotal return (dividends reinvested)
Show year-end values
| Year | Price | Dividend-adjusted |
|---|---|---|
| 2016 | $36.95 | $33.74 |
| 2017 | $47.80 | $44.17 |
| 2018 | $49.21 | $45.98 |
| 2019 | $64.93 | $61.36 |
| 2020 | $94.06 | $89.82 |
| 2021 | $106.56 | $102.49 |
| 2022 | $109.03 | $105.80 |
| 2023 | $154.37 | $150.86 |
| 2024 | $212.12 | $208.61 |
| 2025 | $174.41 | $172.83 |
| 2026-10-02 (latest) | $127.77 | $127.77 |
Dividend-adjusted values are back-adjusted to today's price: the gap to the price column is the value of dividends reinvested since then.
Buy (MOS)
$46
$46
Ten Cap
$51
$51
Payback Time
$74
$74
Sticker
$92
$92
Price
$128
$128
Valuation
| Buy (MOS) 50% of Sticker | $46.04 | -64% |
|---|---|---|
| Ten Cap 10× owner earnings | $51.38 | -60% |
| Payback Time 8-year FCF payback | $73.83 | -42% |
| Sticker Rule #1 intrinsic value | $92.08 | -28% |
| Windage growth g | 12.9% | |
| Future P/E (min 2g, 10y median) | 25.9× | |
| P/E · 10y median | 29.9× | 47.2× |
| EPS TTM 2026-06-30 | $4.27 | |
| FCF yield | 4.0% | |
| Dividend (TTM) · yield | $1.64 | 1.3% |
| Dividend growth 5y, per year | 17.3% | |
| Total return per year, dividends reinvested · 5y · 10y | 5.5% | 14.6% |
| Revenue · net income last FY | $917M | $142M |
Big Five 12/14 tests ≥10%
| 10y | 5y | 1y | |
|---|---|---|---|
| ROIC | 16% | 17% | 19% |
| Sales growth | 9% | 17% | 11% |
| EPS growth | – | 23% | 13% |
| BVPS growth | 12% | -71% | 18% |
| OCF growth | 18% | 15% | 18% |
| Debt payoff (yrs of FCF) | 0.0 |
Events
-37% off 52w high; insider buying (1 Form 4s, $0.10M); next report ~2026-10-22
Next report ≈ 2026-10-22 · SEC filings ·Yahoo Finance